  | 
            
      
              
               New Member 
              
              
              
              
       | 
        | 
      
                
               
                
                  
                      Jun 21, 2011, 11:55 AM
                  
                 
       | 
     
     
    
   | 
  
    | 
    
    
       
        
        
        
       
    
    
      
      
        
        Need help with cash flow
       
      
    
    
    
                  
        The statement of financial position of Unified plc at 30 June 2010 (with comparatives for  
The previous year) is shown below: 
Statement of financial position as at 30 June 2010 
2010 2009 
€ € € € 
Assets 
Non-current assets  
Tangible 580,000 500,000 
Less: Accumulated depreciation 340,000 260,000 
240,000 240,000 
Investments 38,000 88,000 
278,000 328,000 
Current assets  
Inventories 578,000 352,000 
Trade receivables 410,000 204,000 
Prepayments 26,000 24,000 
Cash on 7-day deposit 0 100,000 
Cash at bank 0 118,000 
1,014,000 798,000 
1,292,000 1,126,000 
Equity 
Ordinary share capital 560,000 400,000 
Retained profits 316,000 426,000 
876,000 826,000 
Liabilities  
Non-current liabilities 
8% Debentures 140,000 80,000 
Current liabilities 
Bank overdraft 80,000 0 
Trade payables 178,000 126,000 
Taxation  18,000 94,000 
276,000 220,000 
1,292,000 1,126,000 
The following additional information is available: 
(I) Equipment which had cost €60,000 during the year to 30 June 2007 was sold in  
January 2010 for €20,000. The company depreciates equipment at 20% per annum  
On cost with a full charge in the year of acquisition and none in the year of disposal. 
 (ii) Non-current asset investments which had cost €50,000 some years previously were  
Sold during the year for €42,000. 
(iii) Dividends received during the year were €10,000. Dividends totalling €200,000 were  
Paid during the year.  
(iv) Interest paid during the year (including debenture interest) was €16,000. All interest  
Was paid on the due date and no interest was accrued at either the start or the end of  
The year. No interest was received during the year. 
(v) Taxation shown as a liability on 30 June 2009 was paid during the year to 30 June  
2010 at the amount stated. 
(vi) There was an issue of shares for cash on 1 January 2010. There were no bonus  
Issues of shares during the year. 
Required: 
(a) Prepare a statement of cash flows for Unified Plc for the year to 30 June 2010  
In accordance with the requirements of IAS 7 Statement of cash flows (using  
The indirect method). 
     
     
    
    
    
    
    
    
  
   |