Ask Experts Questions for FREE Help !
Ask
    jrclemons's Avatar
    jrclemons Posts: 1, Reputation: 1
    New Member
     
    #1

    Mar 11, 2011, 09:34 AM
    Week 3 - Pro Forma Statements The Landis Corporation
    Would help me with this problem?
    Week 3 - Pro Forma Statements
    The Landis Corporation

    Sales $100,000,000
    Dividend Payout Rate 32%
    Balance in Retained Earnings $35,000,000
    Common Stock $10,000,000
    Long-Term Bonds $5,500,000
    Notes Payable $11,500,000


    The BALANCE SHEET items that vary directly with sales and the profit
    Margin are as follows:

    Cash 9%
    Accounts Receivable 17%
    Inventory 24%
    Net Fixed Assets 33%
    Accounts Payable 10%
    Accruals 11%
    Profit Margin after Taxes 9%


    a. How much additional external capital will be required for next year if sales
    Increase 15%? (Assume that the company is already running at full capacity).

    b. What will happen to external fund requirements if Landis reduces the payout
    Ratio, grows at a slower rate, or suffers a decline in its profit margin?
    Discuss each of these separately.

    c. Prepare a pro forma balance sheet for 2009 assuming that any external funds
    Being acquired will be in the form of Notes Payable. Disregard the information
    In part B. in answering this question. Use the information in part A. to
    Develop your pro forma.


    Hint: the assets and liabilities/equity should be the same number.
    Notes payable will be the original notes payable plus the calculated required new
    Funds Retained earnings will be the balance in retained earnings plus PS2(1-D)

    Each correct answer is worth 15 points




Check out some similar questions!

Carry Forward, Pro Forma Financial statements [ 1 Answers ]

I have done three annual cash flow statements broken down by month. Do I carry the ending cash balance forward from year one to year two's beginning cash balance? If I do it throws my 2nd year Balance sheet off by an equal amount.


View more questions Search
 

Question Tools Search this Question
Search this Question:

Advanced Search

Add your answer here.