[DSpeezo3]

Peak sales for Midwest Products, a wholesale distributor of leaf rakes, occur in August. The company's sales budget for the third quarter showing these peak sales is given below:



July
August
September
Total

Budgeted sales (all on account)
$
594,000
$
822,000
$
452,000
$
1,868,000


--------------------------------------------------------------------------------
From past experience, the company has learned that 20% of a month's sales are collected in the month of sale, another 70% are collected in the month following sale, and the remaining 10% are collected in the second month following sale. Bad debts are negligible and can be ignored. May sales totaled $434,000, and June sales totaled $524,000.


Requirement 1:

Prepare a schedule of expected cash collections from sales, by month and in total, for the third quarter. (Leave no cells blank - be certain to enter "0" wherever required. Omit the "$" sign in your response.)



July
August
September
Total

May sales
$

$

$

$


June sales









July sales









August sales









September sales









Total cash collections
$

$

$

$



--------------------------------------------------------------------------------


Requirement 2:

Assume that the company will prepare a budgeted balance sheet as of September 30. Compute the accounts receivable as of that date. (Omit the "$" sign in your response.)


Accounts Receivable
$




Hint 1

[Curlyben]

Thank you for taking the time to copy your homework to AMHD.
Please refer to this announcement: Ask Me Help Desk - Announcements in Forum : Homework Help