| 
    
      
                |  | New Member |  | 
 
                  
                      May 16, 2010, 08:20 PM
                  
                 |  | 
  
    | 
        
        
        
       
        
        Worksheet
       
                  
        Disney Amusement Park has a fiscal year ending on September 30. Selected data from the September 30 worksheet are presented below. DISNEY AMUSEMENT PARK
 Worksheet
 For the Year Ended September 30, 2010
 Trial Balance	Adjusted
 Trial Balance
 Account Titles	Dr.	Cr.	Dr.	Cr.
 Cash	$41,240	 	$41,240
 Supplies	18,429	 	1,243
 Prepaid Insurance	34,784	 	8,812
 Land	79,981	 	79,981
 Equipment	115,200	 	115,200
 Accumulated Depreciation	 	36,061	 	43,492
 Accounts Payable	 	14,496	 	14,496
 Unearned Admissions Rev.	 	3,718	 	2,123
 Mortgage Note Payable	 	49,613	 	49,613
 L. Disney, Capital	 	109,688	 	109,688
 L. Disney, Drawing	14,135	 	14,135
 Admissions Revenue	 	275,947	 	277,542
 Salaries Expense	104,814	 	104,814
 Repair Expense	30,536	 	30,536
 Advertising Expense	9,201	 	9,201
 Utilities Expense	16,899	 	16,899
 Property Taxes Expense	18,146	 	21,168
 Interest Expense	6,158	 	10,090
 Totals	489,523	489,523
 Insurance Expense	 	 	25,972
 Supplies Expense	 	 	17,186
 Interest Payable	 	 	 	3,932
 Depreciation Expense	 	 	7,431
 Property Taxes Payable	 	 	 	3,022
 Totals  	 	 	503,908	503,908
 
 
 
 
 
 
 Incorrect.
 
 Prepare a complete worksheet. (If answer is zero, please enter 0. Do not leave any fields blank.)
 DISNEY AMUSEMENT PARK
 Worksheet
 For the Year Ended September 30, 2010
 Trial Balance	Adjustments	Adjusted Trial Balance	Income Statement	Balance Sheet
 Account Titles	Dr.	Cr.	Dr.	Cr.	Dr.	Cr.	Dr.	Cr.	Dr.	Cr.
 Cash	41,240
 
 
 
 
 
 
 
 
 Supplies	18,429
 
 
 
 
 
 
 
 
 Prepaid Insurance	34,784
 
 
 
 
 
 
 
 
 Land	79,981
 
 
 
 
 
 
 
 
 Equipment	115,200
 
 
 
 
 
 
 
 
 Accumulated Depreciation	 	36,061
 
 
 
 
 
 
 
 
 Accounts Payable	 	14,496
 
 
 
 
 
 
 
 
 Unearned Admissions Rev.	 	3,718
 
 
 
 
 
 
 
 
 Mortgage Note Payable	 	49,613
 
 
 
 
 
 
 
 
 L. Disney, Capital	 	109,688
 
 
 
 
 
 
 
 
 L. Disney, Drawing	14,135
 
 
 
 
 
 
 
 
 Admissions Revenue	 	275,947
 
 
 
 
 
 
 
 
 Salaries Expense	104,814
 
 
 
 
 
 
 
 
 Repair Expense	30,536
 
 
 
 
 
 
 
 
 Advertising Expense	9,201
 
 
 
 
 
 
 
 
 Utilities Expense	16,899
 
 
 
 
 
 
 
 
 Property Taxes Expense	18,146
 
 
 
 
 
 
 
 
 Interest Expense	6,158
 
 
 
 
 
 
 
 
 Totals	489,523	489,523
 Insurance Expense
 
 
 
 
 
 
 
 
 Supplies Expense
 
 
 
 
 
 
 
 
 Interest Payable
 
 
 
 
 
 
 
 
 Depreciation Expense
 
 
 
 
 
 
 
 
 Property Taxes Payable
 
 
 
 
 
 
 
 
 Totals
 
 
 
 
 
 
 
 
 Net Income
 
 
 
 
 Totals
 
 
 
 
 
 
 
 
 
 
 
 Incorrect.
 
 Prepare a classified balance sheet. (Note: $9,293 of the mortgage note payable is due for payment in the next fiscal year.)  (List assets in order of liquidity and liabilities from largest to smallest e.g. 10, 5, 3, 2, with notes first.)
 DISNEY AMUSEMENT PARK
 Balance Sheet
 
 
 Assets
 Current Assets
 
 $
 
 
 
 
 
 
 
 Total current assets	 	 	$
 
 Property, plant and equipment
 
 $
 
 
 $
 
 :
 
 
 
 
 Total assets	 	 	$
 
 
 Liabilities and Owner's Equity
 Current liabilities
 
 $
 
 
 
 
 
 
 
 
 
 
 
 
 
 Total current liabilities	 	 	$
 
 Long-term liabilities
 
 
 
 Total liabilities
 
 Owner's Equity
 
 
 
 Total liabilities and owner's equity	 	 	$
 
 
 
 
 
 
 
 
 Incorrect.
 
 Journalize the adjusting entries using the worksheet as a basis.
 Date	Account/Description	Debit	Credit
 Sept. 30
 
 
 
 
 
 (To adjust supplies.)
 Sept. 30
 
 
 
 
 
 (To adjust insurance.)
 Sept. 30
 
 
 
 
 
 (To adjust depreciation.)
 Sept. 30
 
 
 
 
 
 (To adjust admissions revenue.)
 Sept. 30
 
 
 
 
 
 (To adjust property taxes.)
 Sept. 30
 
 
 
 
 
 (To adjust interest.)
 
 
 
 
 
 
 
 Incorrect.
 
 Journalize the closing entries using the worksheet as a basis.  (For multiple debit/credit entries, list amounts from largest to smallest e.g. 10, 5, 3, 2.)
 Date	Account/Description	Debit	Credit
 Sept. 30
 
 
 
 
 
 (To close revenue account.)
 Sept. 30
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 (To close expense accounts.)
 Sept. 30
 
 
 
 
 
 (To close net income.)
 Sept. 30
 
 
 
 
 
 (To close drawings.)
 
 
 
 
 
 
 
 Incorrect.
 
 Prepare a post-closing trial balance. (If answer is zero, please enter 0. Do not leave any fields blank.)
 DISNEY AMUSEMENT PARK
 Post-Closing Trial Balance
 September 30, 2010
 Trial Balance
 Account Titles	Dr.	Cr.
 Cash	$
 $
 
 Supplies
 
 
 Prepaid Insurance
 
 
 Land
 
 
 Equipment
 
 
 Accumulated Depreciation
 
 
 Accounts Payable
 
 
 Interest Payable
 
 
 Property Taxes Payable
 
 
 Unearned Admissions Revenue
 
 
 Mortgage Note Payable
 
 
 L. Disney, Capital
 
 
 L. Disney, Drawing
 
 
 Admission Revenue
 
 
 Salaries Expense
 
 
 Repair Expense
 
 
 Advertising Expense
 
 
 Utilities Expense
 
 
 Property Taxes Expense
 
 
 Interest Expense
 
 
 Insurance Expense
 
 
 Supplies Expense
 
 
 Depreciation Expense
 
 
 $
 $
 |