Ask Experts Questions for FREE Help !
Ask
    Lady_Sapphire's Avatar
    Lady_Sapphire Posts: 3, Reputation: 1
    New Member
     
    #1

    Feb 9, 2010, 08:02 AM
    How to prepare a balance sheet and income statement
    Prepare an Income Statement, Balance Sheet, and Statement of Owner’s Equity. Assume that the capital account started with a beginning balance of $10,000.
    ROLCAM's Avatar
    ROLCAM Posts: 1,420, Reputation: 23
    Ultra Member
     
    #2

    Feb 9, 2010, 08:44 AM

    Examples:-


    INNOVATIVE SOLUTIONS INTERNATIONAL PTY LTD

    PROFIT AND LOSS ACCOUNT FOR YEAR ENDED 30 JUNE 2009

    2009 2008
    $ $
    INCOME

    CONSULTING FEES GROSS 0.00 323,255.52
    RENTS RECEIVED 0.00 7,100.00
    LESS G S T 0.00 -30,030.00

    TOTAL INCOME 0.00 300,325.52


    EXPENSES

    ADVERTISING & PROMOTION 545.64 132.13
    BANK CHARGES 1,793.13 1,450.67
    COMPUTER REPAIRS 805.41 2,790.52
    COMPUTER MATERIALS 0.00 720.00
    CONSUMABLE MATERIALS 102,722.26 369,945.34
    DEPRECIATION 881.70 14,045.99
    ELECTRICITY,GAS & WATER 3,329.11 4,253.54
    HIRE OF EQUIPMENT 0.00 3,034.50
    INSURANCE 3,282.73 2,000.33
    LEASING 11,588.48 22,841.95
    LICENCE FEES 205.00 1,750.00
    RATES - COUNCILS 419.18 3,961.69
    TELEPHONE 3,133.55 4,276.23
    RENT 1,236.36 0.00
    OFFICE - PRINTING & STATIONERY 666.13 1,871.33
    PROFESSIONAL FEES 3,304.55 0.00
    M/V - REGISTRATION & INSURANCE 6,176.99 8,749.85
    REPAIRS & MAINTENANCE 363.64 0.00
    WASTE DISPOSAL 0.00 11,700.00
    LESS G S T RECOVERED 0.00 -39,922.00
    TOTAL EXPENSES 140,453.86 413,602.07

    OPERATING PROFIT/LOSS FOR YEAR -140,453.86 -113,276.55

    ACCUMULATED LOSSES B/FWD -386,654.33 -273,377.78

    ACCUMULATED LOSSES C/FWD -527,108.19 -386,654.33
    ##################


    INNOVATIVE SOLUTIONS INTERNATIONAL PTY LTD

    BALANCE SHEET AS 30 JUNE 2009

    2009 2008
    $ $
    AUTHORISED CAPITAL

    1,000,000 SHARES OF $1 EACH 1,000,000.00 1,000,000.00

    SHARE CAPITAL AND RESERVES

    10 ORDINARY SHARES OF $1 EACH FULLY PAID 10.00 10.00

    ACCUMULATED LOSSES -527,108.19 -386,654.33

    DEFICIENCY OF FUNDS -527,098.19 -386,644.33


    FIXED ASSETS

    OFFICE EQUIPMENT AT COST 10,385.80 10,385.80
    LESS: ACCUMULATED DEPRN -10,385.80 -9,504.10

    OFFICE FURNITURE AT COST 3,323.61 3,323.61
    LESS: ACCUMULATED DEPRN -3,323.61 -3,323.61

    VEHICLES & TRAILER AT COST 54,865.00 54,865.00
    LESS: ACCUMULATED DEPRN -54,865.00 -54,865.00

    TOTAL FIXED ASSETS 0.00 881.70

    INVESTMENTS

    OPTION FEE 5,500.00 5,500.00
    REGENT STREET INVESTMENT 23,500.00 23,500.00

    TOTAL INVESTMENTS 29,000.00 29,000.00

    CURRENT ASSETS

    CASH AT BANK - C B A 384.27 0.00
    SUNDRY DEBTOR 218.00 0.00

    TOTAL CURRENT ASSETS 602.27 0.00


    TOTAL ASSETS 29,602.27 29,881.70

    LIABILITIES

    CASH AT BANK - C B A 0.00 19,708.23
    SUNDRY CREDITOR 0.00 3,242.00
    LOAN A/C - LARKINGS A J 539,481.94 376,357.28
    LOAN A/C - PIPER R 17,218.52 17,218.52

    TOTAL LIABILITIES 556,700.46 416,526.03 ##################

    DEFICIENCY OF FUNDS -527,098.19 -386,644.33

Not your question? Ask your question View similar questions

 

Question Tools Search this Question
Search this Question:

Advanced Search

Add your answer here.


Check out some similar questions!

Prepare a Balance Sheet and Income Statement [ 3 Answers ]

My accountant has given me the following list of account balances for Moes Tires as of December 31, 2003: Acccounts Payable 7,500 Accounts Receivable 10,000 Building 4,000 Cash 2,500 Common Stock 3,000 Cost of...

Income statement, owners equity statement and balance sheet [ 6 Answers ]

Les Fleurs, a boutique in Paris, France, had the following accounts in its accounting records at December 31, 20X2 (amounts in Euros, denoted as "E") Purchases………………... E250,000 Freight In……………… E8,000 Sales discounts…………. 4,000 Purchase returns…….. 7,000 Inventory Sales…………………. ...

Financial Statement with Balance sheet and income statement [ 1 Answers ]

Here's the problem: The Hobart Company incurred the following transactions during 2003: A. Acquired $50,000 of cash capital from owners B. Paid $10,000 to acquire manufacturing equipment C. Paid $5,000 cash for materials used in production D. Paid $2,000 for wages of production workers...

Prepare income statement, retained earnings, & classified bal. Sheet. [ 1 Answers ]

Accounts payable: 15,000 Accounts receivable: 11,000 Accumulated depreciation-video equip: 28,000 Advertising expense: 24,000 Cash: 24,000 Common stock: 90,000 Depreciation expense: 18,000 Dividends: 15,000 Note payable (due 2010): 70,000 Prepaid insur: 6,000


View more questions Search