Ask Me Help Desk

Ask Me Help Desk (https://www.askmehelpdesk.com/forum.php)
-   Accounting (https://www.askmehelpdesk.com/forumdisplay.php?f=19)
-   -   What is the net present value of this situation? (https://www.askmehelpdesk.com/showthread.php?t=819263)

  • Dec 10, 2015, 06:53 PM
    jarcnc
    What is the net present value of this situation?
    Winthrop Company has an opportunity to manufacture and sell a new product for a five-year period. To pursue this opportunity, the company would need to purchase a piece of equipment for $130,000. The equipment would have a useful life of five years and zero salvage value. It would be depreciated for financial reporting and tax purposes using the straight-line method. After careful study, Winthrop estimated the following annual costs and revenues for the new product:


    Annual revenues and costs:
    Sales revenues $ 250,000
    Variable expenses $ 120,000
    Fixed out-of-pocket operating costs $ 70,000



    The company’s tax rate is 30% and its after-tax cost of capital is 15%.
    What is the net present value?


    I did 250,000 - 120,000 - 70,000 to get 60,000. I took that number by the discount factors (.870, 756, 658, 572, 497). Then added those numbers to get 201,180. Then that minus 130,000 to get 71,180. I don't really understand it.
  • Dec 11, 2015, 04:01 AM
    ArcSine
    You're on the right track, just need a couple more steps. You've applied the discount factors to the asset's pre-tax annual profits, but you should first compute the after-tax cash flow before applying the discount factors.

    First compute the tax expense each year (net profit, less depreciation, times the tax rate). Then deduct this tax from the $60,000 net profit to arrive at the annual net cash flow from the asset.

    Hit those after-tax net cash flows with the discount rates.
  • Dec 11, 2015, 01:04 PM
    paraclete
    Present value determines the value of future cash flows so what you have is a value at an assumed rate of return where cash flows remain constant but the value of money declines over time

  • All times are GMT -7. The time now is 04:21 AM.