Accounts Receivable Turnover
As of Dec 31 |
|
2012 |
2011 |
|
|
|
assets |
|
|
|
|
|
Cash |
$ |
15,000 |
|
$ |
12,000 |
Marketable securities |
|
18,000 |
|
|
6,000 |
Accts receivable (net) |
|
52,000 |
|
|
46,000 |
Inven. |
|
130,000 |
|
|
142,000 |
Prepaid items |
|
26,000 |
|
|
9,000 |
Total current assets |
|
241,000 |
|
|
215,000 |
Investments |
|
26,000 |
|
|
21,000 |
Plant (net) |
|
268,000 |
|
|
259,000 |
Tot. assets |
$ |
565,000 |
|
$ |
521,000 |
Tot. current liabilities |
|
161,452 |
|
|
143,952 |
Tot. Noncurrent Liabilities |
|
130,000 |
|
|
129,000 |
Tot. Liabilities |
|
291,452 |
|
|
272,952 |
Tot. liabilities & stockholders' equity |
$ |
565,000 |
|
$ |
521,000 |
State of Income & Retained Earnings
Years End Dec 31 |
|
2012 |
2011 |
Revenues |
|
|
Sales (net) |
$ |
230,000 |
|
$ |
210,000 |
Other revenues |
|
9,000 |
|
|
4,000 |
Tot. revenues |
|
239,000 |
|
|
214,000 |
Expenses |
|
|
|
|
|
Cost of goods sold |
|
119,500 |
|
|
102,720 |
Selling, general, and administrative expenses |
|
55,000 |
|
|
51,000 |
Interest expense |
|
9,000 |
|
|
7,200 |
Income tax expense |
|
22,200 |
|
|
21,232 |
Tot. expenses |
|
205,700 |
|
|
182,152 |
Net earnings (net income) |
$ |
33,300 |
|
$ |
31,848 |
Retained earnings, January 1 |
|
108,048 |
|
|
84,000 |
Less: Preferred stock dividends |
|
2,800 |
|
|
2,800 |
Common stock dividends |
|
5,000 |
|
|
5,000 |
Retained earnings, December 31 |
$ |
133,548 |
|
$ |
108,048 |
What is the Accounts Receivable Turnover (beginning receivables at January 1, 2011, were $49,000) in 2011 and 2012?