Two partners owned one business and then we brought in a 3rd partner and purchased a similar business and restructured ownership and debt of previous company.
I would like to see if you could help me assess a value to each partner. Whether it be net worth or however you would normally look at such a situation.
A B C
Business Est. Value & Work Cap. $748,480 $1,590,520 0
Business Debt (162,240) (344,760) 0
------------- ------------- ------
New Purch, Restruct, & Work Cap 1,590,520 1,632,000 408,000
(1,590,520)
New Debt. Restructured (492,240) (1,586,760) (217,000)

Cash Outlay (80,000) (170,000) 0

Accounting Question Attached

Two partners owned one business and then added a 3rd partner and purchased a similar business. The purchase restructured the ownership and debt of previous company.
I would like to see if you could help me assess the value to each partner. Whether it be in terms of net worth or however you would value such a merger.

#1 #2 #3
Property 1 valuation & work cap 748,480 1,590,520 0
Business Debt (162,240) (344,760) 0
----------- ----------- ----------
New purchase & restructure & (1,590,520)
Working capital 1,590,520 1,632,000 408,000
------------ ----------- -----------
New Debt Acquired and restruct. (80,000) (170,000)
(868,000) (217,000)
(126,280) (31,570)
------------ ----------- -----------
Cash outlay (80,000) (170,000) 0
(50,000)
------------ ----------- -----------

Attached is business merger and restructure. Please analyze value to each member.