Originally Posted by
ArcSine
What exactly are you trying to determine? The IRR of the cash flow layout that you've presented is indeed 6.5% after a bit o' rounding. (By the way, Excel's IRR function sometimes needs a little nudge with a "guess" parameter in the arguments, but it isn't always required. Excel returned 6.4777...% for me with just =irr([array]) all on its own; the guess argument is optional. XL's help function indicates that it uses 0.10 as a default starting point if you choose not to include a guess.)
Anyway, back to the question; you mention you're having trouble "figuring out Year 5". Are you trying to determine a terminal-year cash flow that will cause the project to have some target yield (IRR)?