Hi

Beening doing the questions for weeks. Hope some could assist. Thank you.

Currently the share is trading at $16 in the stock market. But a seller is willing to sell his shares at $14. How do I calcluate the share price using concepts of Economic Profit and Shareholder Value using the following forcasted assumptions:

- Total Revenue Growth
- Operating Margin
- Tax rate
- Deprecaition
- Capital Expenditure
- WACC