Ask Me Help Desk

Ask Me Help Desk (https://www.askmehelpdesk.com/forum.php)
-   Accounting (https://www.askmehelpdesk.com/forumdisplay.php?f=19)
-   -   Can some take a look at this and tell me what I am doing wrong? (https://www.askmehelpdesk.com/showthread.php?t=478711)

  • Jun 11, 2010, 03:26 PM
    d_accountant
    Can some take a look at this and tell me what I am doing wrong?
    My accounting hw I did all of the steps but my its not adding up
  • Jun 11, 2010, 03:48 PM
    d_accountant
    Unadjusted Trial Balance
    Account Title Dr. Cr.
    Cash 21,300
    Accounts Receivable 3,800
    Supplies 2,100
    Prepaid Rent 3,600
    Prepaid Insurance 2,400
    Office Equipment 21,250
    Accum. Depreciation
    Accounts Payable 1,250
    Salaries Payable
    Unearned Fees 4,150
    Dawn Lytle, Capital 36,000
    Dawn Lytle, Drawing 5,000
    Fees Earned 20,425
    Salary Expense 1,500
    Rent Expense
    Supplies Expense
    Depreciation Expense
    Insurance Expense
    Miscellaneous Expense 875
    61,825 61,825
    ADJUSTING
    Insurance Expense 55 200
    Prepaid Insurance 16 200

    Supplies Expense 53 875
    Supplies (14) 875

    Depreciation Expense 54 675
    Accumulated Depreciation 19 675

    Salary Expense 51 150
    Salaries Payable 22 150

    Depreciation Expense 52 1,550
    Prepaid Rent 15 1,550

    Unearned Fees 23 1,150
    Fees Earned 41 1,150
    Cash 21,300
    Accounts Receivable 3,800
    Supplies 1,225
    Prepaid Rent 2,050
    Prepaid Insurance 2,200
    Equipment 21,250
    Accumulated Depreciation 675
    Accounts Payable 1,250
    Salaries Payable 150
    Unearned Fees 3,000
    Dawn Lytle, Capital 36,000
    Dawn Lytle, Drawing 5,000
    Fees Earned 21,575
    Salary Expense 1,650
    Rent Expense 1,550
    Supplies Expense 875
    Depreciation Expense 675
    Insurance Expense 200
    Miscellaneous Expense 875
    62,650 62,650

    Income Statement
    For the Month Ended October 31, 2008

    Revenues:
    Fees Earned $21,575
    Total revenues
    Expenses:
    Salary Expense $1,650
    Rent Expense 1,550
    Supplies Expense 875
    Depreciation Expense 675
    Insurance Expense 200
    Miscellaneous Expense 875
    Total expenses 5,825
    Net income $15,750
    Statement of Owner's Equity
    For the Month Ended October 31, 2008

    Dawn Lytle, capital, October 1, 2008 $36,000
    Additional investments during the month -
    Total $36,000
    Net income for the month $16,350
    Less withdrawals 5,000
    Increase in owner's equity 11,350
    Dawn Lytle, capital, October 31, 2008 $24,650


    Balance Sheet
    October 31, 2008
    Assets Liabilities
    Current assets: Current liabilities
    Cash $21,300 Accounts Payable $1,250
    Accounts Receivable 3,800 Salaries Payable 150
    Supplies 1,225 Unearned Fees 3,000
    Prepaid Rent 2,050 Total liabilities $4,400
    Prepaid Insurance 2,200
    Total current assets $30,575

    Owner's Equity
    Property, plant, and equipment: Dawn Lytle, capital 24,650
    Office Equipment $21,250
    Accumulated Depreciation 675
    Total property, plant, and equipment 21,925
    Total assets $52,500 Total l

    Liabilities and owner's equity $29,050


    Closing Entries
    Fees Earned 41 21,575
    Income Summary 33 21,575

    Income Summary 33 5,825
    Salary Expense 51 1,650
    Rent Expense 52 1,550
    Supplies Expense 53 875
    Depreciation Expense 54 675
    Insurance Expense 55 200
    Miscellaneous Expense 59 875

    Income Summary 33 24,650
    Dawn Lytle, Capital 31 24,650

    Dawn Lytle, Capital 31 5,000
    Dawn Lytle, Drawing 32 5,000
    Post-Closing Trial Balance
    October 31, 2008
    Debit Balances Credit Balances
    Cash 21,300
    Accounts Receivable 3,800
    Supplies 1,225
    Prepaid Rent 2,050
    Prepaid Insurance 2,200
    Office Equipment 21,250
    Accumulated Depreciation 675
    Accounts Payable 1,250
    Salaries Payable 150
    Unearned Fees 3,000
    Dawn Lytle, Capital 24,650
    51,825 29,725

  • All times are GMT -7. The time now is 06:39 AM.