balancing a trial balance... PLEASE HELP!
Bob night opened =93 the generals fishing hole=94 the fishing camp is opened
From April through September and attracts many famous college basketball
Coaches during the off-season. Guests typically register doe one week,
Arriving on Sunday afternoon and returning home the following Saturday
Afternoon. The registration fee includes room and board, the use of fishing
Boats, and professional instruction in fishing techniques. The chart of
Accounts for the camping operations is provided below.
The generals favorite fishing hole
Chart of accounts
Assets
101 Cash
142 Office Supplies
144 Food Supplies
145 prepaid insurance
181 fishing boats
181.1 accum depr- fishing boats
Liabilities
202 accounts payable
219 wages payable
Owners Equity
311 Bob night, capital
312 Bob Night, Drawing
313 Income Summary
Revenues
401 Registration Fees
Expenses
511 wages expense
521 rent expense
523 Office sales expense
524 food expense
525 telephone expense
533 utilities expense
535 Insurance expense
536 postage exp
542 depr exp- fishing boats
April 1st night invested cash in business $90,000
April 1st paid insurance premium for camping season $9,000
April 2. Paid rent for lodge and campgrounds for the month of April, $40,000
April 2. Deposited registration fees. $35,000
April 2. Purchased ten fishing boats on account for $60,000. The boats have
Estimated useful lives of five years at which time they will be donated to
A local day camp. Arrangements were made to pay the boat in July.
April 3rd. Purchased food supplies from acme supermarket on account $7000.
April 5th. Purchased office supplies from Gordon office supplies on
Account $500.
April 7th. Deposited registration fees. $38,600.
April 10th. Purchased food supplies from acme super market on account $8,200
April 10th. Page wages to guides $10.000.
April 14th deposited registration fees. $30,500.
April 16th purchased food supplies from acme super market on account $ 9000.
April 17th page wages to fishing guides, 10,000.
April 18th paid postage. $150.
April 21st deposited reg fees. $35,600.
April 24th. Purchased food supplies from acme super market. $8,500.
April 24th paid wages to fishing guides. $10,000
April 28th deposited registration fees. $32,000
April 29th paid wages to guides $10,000
April 30th purchased food supplies from acme super markets on account $6000.
April 30th paid acme super market on account $32,700
April 30th paid utilities bill $2000
April 30th paid telephone bill $1,200
Adjustment information for the end of April is provided below.
(a) Office supplies remaining on hand $100
(b) Food supplies remaining on hand $8000
(c) Insurance expired during the month of April $1,500
(d) Depreciation on the fishing boats for the month of April $1000
(e) Wages Earned, but not yet paid, at the end of April $500.
Assignment:
1. Enter the above transactions in a general journal. Enter
Transactions from April 1-5 on page 1. April 7-18 on page 2. April 21-29 and
The first two entries for April 30th on page 3. and the remaining entries on page 4.
1. Post the entries to the general ledger. (if you are not using the
Working papers that accompany this text, you will need to enter the ac=
Count
Titles and account numbers in the general ledger accounts)
1. Prepare a trial balance on a work sheet.
2. Complete the work sheet.
3. Prepare the income statement
4. Prepare the statement of owners equity.
5. Prepare the balance sheet,
6. Journalize the adjusting entries
7. Post the adjusting entries to the general ledger
8. Journalize the closing entries
9. Post the closing entries to the general ledger
10. Prepare a post closing balance.
Trial Balance
Trial Balance
Account Title Debit Credit
Cash 128,150.00
Office Supplies 500.00
Accounts Payable 50,500.00
Bob Knight Drawing
Registration Fees 172,300.00
Wages Expense 40,000.00
Wages Payable 40,000.00
Rent Expense 40,000.00
Telephone 1,200.00
Utilities 2,000.00
Postage 150.00
Accumulation Expense 60,000.00
Depreciation- Fishing Boats 60,000.00
Food Suppliies 38,700.00
Prepaid Insurance 9,000.00
Total 310,700 331,800
balancing a trial balance... PLEASE HELP!
Bob night opened =93 the generals fishing hole=94 the fishing camp is opened
From April through September and attracts many famous college basketball
Coaches during the off-season. Guests typically register doe one week,
Arriving on Sunday afternoon and returning home the following Saturday
Afternoon. The registration fee includes room and board, the use of fishing
Boats, and professional instruction in fishing techniques. The chart of
Accounts for the camping operations is provided below.
The generals favorite fishing hole
Chart of accounts
Assets
101 Cash
142 Office Supplies
144 Food Supplies
145 prepaid insurance
181 fishing boats
181.1 accum depr- fishing boats
Liabilities
202 accounts payable
219 wages payable
Owners Equity
311 Bob night, capital
312 Bob Night, Drawing
313 Income Summary
Revenues
401 Registration Fees
Expenses
511 wages expense
521 rent expense
523 Office sales expense
524 food expense
525 telephone expense
533 utilities expense
535 Insurance expense
536 postage exp
542 depr exp- fishing boats
April 1st night invested cash in business $90,000
April 1st paid insurance premium for camping season $9,000
April 2. Paid rent for lodge and campgrounds for the month of April, $40,000
April 2. Deposited registration fees. $35,000
April 2. Purchased ten fishing boats on account for $60,000. The boats have
Estimated useful lives of five years at which time they will be donated to
A local day camp. Arrangements were made to pay the boat in July.
April 3rd. Purchased food supplies from acme supermarket on account $7000.
April 5th. Purchased office supplies from Gordon office supplies on
Account $500.
April 7th. Deposited registration fees. $38,600.
April 10th. Purchased food supplies from acme super market on account $8,200
April 10th. Page wages to guides $10.000.
April 14th deposited registration fees. $30,500.
April 16th purchased food supplies from acme super market on account $ 9000.
April 17th page wages to fishing guides, 10,000.
April 18th paid postage. $150.
April 21st deposited reg fees. $35,600.
April 24th. Purchased food supplies from acme super market. $8,500.
April 24th paid wages to fishing guides. $10,000
April 28th deposited registration fees. $32,000
April 29th paid wages to guides $10,000
April 30th purchased food supplies from acme super markets on account $6000.
April 30th paid acme super market on account $32,700
April 30th paid utilities bill $2000
April 30th paid telephone bill $1,200
Adjustment information for the end of April is provided below.
(a) Office supplies remaining on hand $100
(b) Food supplies remaining on hand $8000
(c) Insurance expired during the month of April $1,500
(d) Depreciation on the fishing boats for the month of April $1000
(e) Wages Earned, but not yet paid, at the end of April $500.
Assignment:
1. Enter the above transactions in a general journal. Enter
Transactions from April 1-5 on page 1. April 7-18 on page 2. April 21-29 and
The first two entries for April 30th on page 3. and the remaining entries on page 4.
1. Post the entries to the general ledger. (if you are not using the
Working papers that accompany this text, you will need to enter the ac=
Count
Titles and account numbers in the general ledger accounts)
1. Prepare a trial balance on a work sheet.
2. Complete the work sheet.
3. Prepare the income statement
4. Prepare the statement of owners equity.
5. Prepare the balance sheet,
6. Journalize the adjusting entries
7. Post the adjusting entries to the general ledger
8. Journalize the closing entries
9. Post the closing entries to the general ledger
10. Prepare a post closing balance.
Trial Balance Sheet
Trial Balance
Account Title Debit Credit
Cash 128,150.00
Office Supplies 500.00
Accounts Payable 50,500.00
Bob Knight Drawing
Registration Fees 172,300.00
Wages Expense 40,000.00
Wages Payable 40,000.00
Rent Expense 40,000.00
Telephone 1,200.00
Utilities 2,000.00
Postage 150.00
Accumulation 60,000.00
Depreciation- 60,000.00
Food Suppliies 38,700.00
Prepaid Insurance 9,000.00
Total 310,700 331,800
Need to balance. Having trouble!
Bob night opened =93 the generals fishing hole=94 the fishing camp is opened
From April through September and attracts many famous college basketball
Coaches during the off-season. Guests typically register doe one week,
Arriving on Sunday afternoon and returning home the following Saturday
Afternoon. The registration fee includes room and board, the use of fishing
Boats, and professional instruction in fishing techniques. The chart of
Accounts for the camping operations is provided below.
The generals favorite fishing hole
Chart of accounts
Assets
101 Cash
142 Office Supplies
144 Food Supplies
145 prepaid insurance
181 fishing boats
181.1 accum depr- fishing boats
Liabilities
202 accounts payable
219 wages payable
Owners Equity
311 Bob night, capital
312 Bob Night, Drawing
313 Income Summary
Revenues
401 Registration Fees
Expenses
511 wages expense
521 rent expense
523 Office sales expense
524 food expense
525 telephone expense
533 utilities expense
535 Insurance expense
536 postage exp
542 depr exp- fishing boats
April 1st night invested cash in business $90,000
April 1st paid insurance premium for camping season $9,000
April 2. Paid rent for lodge and campgrounds for the month of April, $40,000
April 2. Deposited registration fees. $35,000
April 2. Purchased ten fishing boats on account for $60,000. The boats have
Estimated useful lives of five years at which time they will be donated to
A local day camp. Arrangements were made to pay the boat in July.
April 3rd. Purchased food supplies from acme supermarket on account $7000.
April 5th. Purchased office supplies from Gordon office supplies on
Account $500.
April 7th. Deposited registration fees. $38,600.
April 10th. Purchased food supplies from acme super market on account $8,200
April 10th. Page wages to guides $10.000.
April 14th deposited registration fees. $30,500.
April 16th purchased food supplies from acme super market on account $ 9000.
April 17th page wages to fishing guides, 10,000.
April 18th paid postage. $150.
April 21st deposited reg fees. $35,600.
April 24th. Purchased food supplies from acme super market. $8,500.
April 24th paid wages to fishing guides. $10,000
April 28th deposited registration fees. $32,000
April 29th paid wages to guides $10,000
April 30th purchased food supplies from acme super markets on account $6000.
April 30th paid acme super market on account $32,700
April 30th paid utilities bill $2000
April 30th paid telephone bill $1,200
Adjustment information for the end of April is provided below.
(a) Office supplies remaining on hand $100
(b) Food supplies remaining on hand $8000
(c) Insurance expired during the month of April $1,500
(d) Depreciation on the fishing boats for the month of April $1000
(e) Wages Earned, but not yet paid, at the end of April $500.
Assignment:
1. Enter the above transactions in a general journal. Enter
Transactions from April 1-5 on page 1. April 7-18 on page 2. April 21-29 and
The first two entries for April 30th on page 3. and the remaining entries on page 4.
1. Post the entries to the general ledger. (if you are not using the
Working papers that accompany this text, you will need to enter the ac=
Count
Titles and account numbers in the general ledger accounts)
1. Prepare a trial balance on a work sheet.
2. Complete the work sheet.
3. Prepare the income statement
4. Prepare the statement of owners equity.
5. Prepare the balance sheet,
6. Journalize the adjusting entries
7. Post the adjusting entries to the general ledger
8. Journalize the closing entries
9. Post the closing entries to the general ledger
10. Prepare a post closing balance.
General Journal
Date Description Post Ref.
April 1st Cash 101 90,000 (Debit)
Bob Night Investment90,000 (Credit)
1st Prepaid Insuance 535 9,000(debit)
Cash 101 9,000 (Credit)
2nd Rent Expense for April 521 40,000 (Debit)
Cash 101 40,000 (Credit)
2nd Deposited Registration Fees 401 35,000 (Credit)
Cash 101 35,000 (debit)
2nd Accum- Exp Fishing Boats 181.1 60,000 (Debit)
Account Payable 202 60,000 (Credit)
2nd Depre- Fishing Boats 542
3rd Food Supplies exp (ACME) 524 7,000 (debit)
Account Payable 202 7,000 (Credit)
5th Gordon Office Supplies 523 500 (debit)
Account Payable 202 500 (Credit)
April 7th Deposited Registration Fees 401 38,600 (Credit)
Cash 101 38,600 (Debit)
10th Purchased Food Supplies (Acme) 524 8,200 (debit)
Account Payable 202 8,200 (Credit)
10th Paid Wages to Guides 219 10,000 (debit)
Cash 101 10,000 (Credit)
14th Deposited Registration Fees 401 30,500 (Credit)
Cash 101 30,500 (Debit)
16th Purchased Food Supplies (Acme) 524 9,000 (debit)
Account Payable 202 9,000 (Credit)
17th Paid Wages to Guides 219 10,000 (Debit)
Cash 101 10,000 (Credit)
18th Paid Postage 536 150 (Debit)
Cash 101 150 (Credit)
April 21st Deposited Reg Fees 401 35,600(Credit)
Cash 101 35,600 (Debit)
24th Purchased Food Supplies 524 8,500 (Debit)
Cash 101 8,500 (Credit)
24th Paid Wages to Guides 219 10,000 (Debit)
Cash 101 10,000 (Credit)
28th Deposited Reg Fees 401 32,000 (Credit)
Cash 101 32,000 (Debit)
29th Paid Wages to Guides 219 10,000 (Debit)
Cash 101 10,000 (Credit)
30th Purchased Food Supplies 524 6,000 (Debit)
Accounts Payable 202 6,000 (Credit)
30th Paid Accounts Payable (Acme) 202 32,700 (debit)
Cash 101 32,700 (Credit)
30th Utilities Expense 533 2,000 (Debit)
Cash 101 2,000 (Credit)
30th Telephone expense 525 1,200 (Debit)
Cash 101 1,200 (Credit)
Contd to needing to balance.
Cash (101)
Date Item Debit Credit
April 1st Bob night Capital 90,000 (debit)
April 1st Prepaid Insurance 9,000 (Credit)
April 2nd Rent Expense 40,000 (Credit)
April 2nd Registration Fees 35,000 (debit)
April 7th Deposited Registration Fees 38,600 (debit)
April 10th Paid Wages 10,000 (credit)
April 14th Deposited Registration Fees 30,500 (debit)
April 17th Paid Wages to Guides 10,000 (credit)
April 18th Paid Postage 150 (credit)
April 21th Deposited Registration Fees 35,600 (debit)
April 24th purchased food supp. 8,500 (credit)
April 24th Paid wages to guides 10,000 (credit)
April 28th Deposited Registration Fees 32,000 (debit)
April 29th Paid Wages to Guides 10,000 (credit)
April 30th Paid Acme Bill 32,700 (credit)
Aptil 30th Utilities Expense 2,000 (credit)
April 30th Telephone expense 1,200 (debit)
261,700 133,550
Office Supplies (142)
Date Item Debit Credit
April 5th Gordons office supplies 500 (debit)
Accounts Payable (202)
Date Item Debit Credit
April 2nd Fishing Boats (10) 60,000 (credit)
April 3rd Acme Food Supples 7,000 (credit)
April 10th Acme Food Supples 8,200(credit)
April 16th Acme Food Supples 9,000(credit)
April 30th Acme Food Supples 6,000(credit)
Aptil 30th Paid Acme Food Supplies 32,700 (debit)
April 5th Gordons food supplies 500 (credit)
32,700 90,700
Bob Night Drawing (312)
Date Item Debit Credit
Registration Fees (401)
Date Item Debit Credit
Aril 2nd Registration Fee 35,000
Aptil 7th Registration Fee 38,600 (credit)
April 14th Registration Fee 30,500 (credit)
April 21st Registration Fee 35,600 (credit)
April 28th Registration Fee 32,000 (credit)
Wages Expense (511)
Date Item Debit Credit
April 10th Paid Guides 10,000 (debit)
April 17th Paid Guides 10,000 (debit)
April 24th Paid Guides 10,000 (debit)
April 29th Paid Guides 10,000 (debit)
April 30th Paid Wages Payable 500 (credit)
Rent Expense (521)
Date Item Debit Credit
April 2nd Rent 40,000 (debit)
Telephone Expense(525)
Date Item Debit Credit
April 30th Telephine Bill 1,200 (debit)
Utilities Expense(533)
Date Item Debit Credit
April 30th Utilities 2,000 (debit)
Postage(536)
Date Item Debit Credit
April 18th Postage 150 (debit)
Prepaid Insurance (145)
Date Item Debit Credit
April 2nd Insurance 9,000 (debit)
April 30th Expired Insurance 1,500 (credit)
Account: Accum exp- Fishing Boats 181.1)
Date Item Debit Credit
April 2nd Fishing Boats 60,000 (credit)
Account: Depreciation Exp- Fishing Boats (542)
Date Item Debit Credit
April 30th Depreciation of Fishing Boats (debit) 1,000
Food Supplies (144)
Date Item Debit Credit
April 3rd ACME supplies 7,000 (debit)
April 10th ACME supplies 8,200 (debit)
April 16th ACME supplies 9,000 (debit)
Aril 24th ACME supplies 8,500 (debit)
April 30th ACME supplies 6,000 (debit)
TRIAL BALANCE!
Cash 128,150.00 (debit)
Office Supplies 500.00 (debit)
Accounts Payable 58,000.00( Credit)
Bob Knight Drawing
Registration Fees 171,700.00(credit)
Wages Expense 40,000.00 (debit)
Wages payable
Rent Expense 40,000.00(debit)
Telephone 1,200.00(debit)
Utilities 2,000.00 (debit)
Postage 150.00 (debit)
Accumulation Expense
Depreciation- Fishing Boats
Food Suppliies 38,700.00(debit)