Ask Me Help Desk

Ask Me Help Desk (https://www.askmehelpdesk.com/forum.php)
-   Accounting (https://www.askmehelpdesk.com/forumdisplay.php?f=19)
-   -   Balance sheet/income statement conversion (https://www.askmehelpdesk.com/showthread.php?t=202772)

  • Apr 6, 2008, 02:34 AM
    Real Deal
    Balance sheet/income statement conversion
    :cool: I am not sure where to post this accounting or finance I am thinking now probably accounting after ready another enmail so sorry for the duplication


    Income Statement

    --------------------------------------------------------------------------------

    Balance Sheet
    December 31, 2006


    Assets
    Cash 70,000
    A/R 150,000
    Inventory 280,000
    Total current assets$500,000

    Plant and Equip $1,250,000
    Less Accum. Deprec 250,00
    Net plant and Equip $1,000,000
    Total Assets $1,500,000

    Liabilities
    A/P $ 100,000
    Notes Payable 120,000
    Bonds Payable 300,000
    Total Liabilities $520,000

    Equity
    Common Stock 300,000
    Paid in Capital 200,000
    Retained earnings 480,000
    Total equity $980,000

    Total liab and equity $1,500,000





    Sales for 2006 were $2,000,000, with the cost of goods sold being 55% of sales. Depreciation expense was 10% of the gross plant and equipment at the beginning of the year. Interest expense was 9% on the notes payable and 11% on the bonds payable. Selling and administrative expenses were $200,000 and the firm's tax rate is 40%.
    Prepare an income statement.

    I get this far with an income statement but not I can not go any further. I think I must be missing some information of the balance sheet.



    THIS IS WHAT I HAVE DONE SO FAR


    EPICS CORPORATION
    INCOME STATEMENT
    DECEMBER 31, 2006
    Sales $2,000,000
    Cost of goods sold 1,100,000
    Gross profits 900,000
    Selling and administrative expense 200,000
    Depreciation expense 125,000
    Operating profit (EBIT) 575,000
    Interest expense 43,800
    Earnings before taxes 531,200
    Taxes 212,480
    Earnings after taxes (EAT) 318,720
    Preferred stock dividends
    Earnings available to common stockholders
    Shares outstanding
    Earnings per share
  • Apr 6, 2008, 12:54 PM
    morgaine300
    This is most definitely accounting, not finance. Although we have a homework help section where it really ought to go. (Lots of people post homework here.)

    Your income statement is done. I see you've got info written down as though you're trying to do ESP, but I don't see where the problem has asked for it, nor does it have the information to do it. You have no preferred stock, so that's not an issue. But you don't have number of common shares. If the info isn't given, I have to assume they weren't expecting you to do ESP. A corporation in real life would do ESP, but homework problem are just to practice certain things and don't necessarily call for all pieces to be done.

    The statement itself is fine though.
  • Apr 6, 2008, 12:54 PM
    morgaine300
    Er... EPS. Boy, that's hard to type correctly. :-)

  • All times are GMT -7. The time now is 10:05 PM.