Cash paid for stock 477,000
Stockholders' equity
(140,000+280,000)*.90 (378,000)
Goodwill 99,000
Year 2010 2011
Income from Techron 98.000 126,000
Share of Jannison (90%) 88,200 113,400
Less dividends received (90%) ( 37,800) (37,800)
Increase in parent's retained earnings 40,400 75,600
Parent's net income 308,000 364,000
Amortization 11,000 11,000
Consolidated Net Income 337,400 428,600
|