[germanlady]

1. Condensed data taken from the ledger of Collins Company at December 31, 2006, and 2007, are as follows:

2007 2006

Current assets $ 200,000 $ 180,000

Property, plant and equipment 450,000 400,000

Intangible assets 20,700 30,000

Current liabilities 70,000 80,000

Long-term liabilities 200,000 250,000

Common Stock 275,000 200,000

Retained Earnings 125,700 80,000

Prepare a comparative balance sheet, with horizontal analysis, for December 31. 2006 and 2007. (Round percents to one decimal point.)

2. Revenue and expense data for Wilson Company are as follows:

2006 2005

Administrative expenses $ 24,750 $ 18,000

Cost of goods sold 487,500 375,000

Income Tax 15,000 12,000

Net sales 750,000 600,000

Selling expenses 182,500 154,800

(a) Prepare a comparative income statement, with vertical analysis, stating each item for both 2006 and 2005 as a percent of sales.

(b) Comment upon the significant changes disclosed by the comparative income statement.

[Curlyben]

Please refer to this announcement:

Do not simply retype or paste a question from your book or study material

We won't do your homework questions for you.
You were given the assignment for you to learn.

If you come up with your own answer and post it for us to critique that is within reason.

If you have some SPECIFIC questions that you couldn't find or didn't understand, we may help with that.
But this is your assignment, so show us you have at least attempted to complete it on your own.

Thank you.

[germanlady]

Sorry was not done yet, wanted to post the assignment first before I give my answers.

1.
Current assets 11.1%
Property, plant & equipment 12.5%
Intangible assets (31%)
Current liabilities (12.5%)
Long-term liabilities (20%)
Common Stock 37.5%
Retained Earnings 57.1%

[germanlady]

2.net sales 750,000 100% 600,000 100%
Cost of Gods sold 487,500 65% 375,000 62.5%
Gross Profit 262,500 35% 225,000 37,5%
Selling exp 182,500 24,3% 154,800 25,8%
Admin exp 24,750 3,3% 18,000 3%
Total operating exp 207,250 27,6% 172,800 28,8%
Income from operat. 55,250 7,4% 52,200 8,7%
Income Tax exp 15,000 2% 12,000 2%
Net Income 40,250 5,4% 40,200 6,7%

I just don't understand b)

Please verify if I did understand everything and I did it all right! Thanks!