Ask Experts Questions for FREE Help !
Ask
    SweetLilC6's Avatar
    SweetLilC6 Posts: 1, Reputation: 1
    New Member
     
    #1

    Mar 30, 2013, 09:47 AM
    Journalizing and preparing Financials
    The 2011 balance sheet of the Captain Jet Inc. is attached. During 2012, the following events occurred.
    1. On January 10, sold merchandise on account to Rayms $9,000 and Fischer $8,600. Terms 2/10, n/30, F.O.B. shipping point.
    2. On January 12, purchased merchandise on account from Zapfel $3,200 and Liotta $2,600. Terms 1/10, n/30, F.O.B. destination.
    3. On January 14, received checks, $4,500 from Longhini and $2,500 from Hall, for sales on account after discount period has lapsed.
    4. On January 15, send checks to Joosten for 9,000 less 3% cash discount, and to Maida for $10,000 less 2% cash discount.
    5. On January 16, issued credit of $500 to Fischer for merchandise returned.
    6. On January 21, paid off the balances to Zapfel and Liotta for the purchases on January 12.
    7. On February 9, received payment in full from Rayms and Fischer.
    8. On March 1, paid rent of $4,800 for a two-year term starting from May 1, 2013.
    9. On April 1, the company CEO paid $49,999 from her savings bank account to purchase a car for personal use.
    10. On April 12, paid $700 cash for office supplies.
    11. Cash dividends totaling $1,000 were declared on June 13 and paid to stockholders on June 23.
    12. Issued a note of $120,000 to bank (one year, annual interest rate 4%) for cash on July 1.
    13. On July 5, purchased merchandise from Maida $32,000, terms 3/10, n/30.
    14. On July 7, issued common stock 1000 shares, $10 par, in exchange of a land with a fair market value of $16,000.
    15. On July 8, returned $300 of merchandise to Maida and received credit.
    16. On August 1, sold merchandise to Lachey on account $80,000, term 1/10, n/30, F.O.B. shipping point.
    17. Paid off the balance to Maida on August 4.
    18. On Auguest 8, paid utilities expense, $10,209.
    19. On August 18, Lachey paid off its balance.
    20. On September 1, paid cash $7,500 to Farmington for merchandise purchased last year.
    2
    21. On October 1, paid off notes payable $110,000 (issued in 2010) and associated interest $5,000 (including $1,500 interest payable on the balance sheet).
    22. Over the year, daily cash sales were $16,500.
    22. Over the year, sales and office employees earned $46,500 in salaries and wages, of which $2,500 remained as payable at the end of year.
    23. On Dec 31, received an utilities bill of $1,250 (for December 2012) and paid off the bill on January 10, 2013.
    Additional Information at the end of 2012:
    1 .Depreciation expense for the year was $14,500.
    2. The company estimated that it will pay federal income tax, $4,250.
    3. After physically counting, the company decided that the ending inventories was $41,164.
    4. Based on its historical data, the bad debts are about 1% of net credit sales.
    5. Unearned revenue was decreased by $11,000.
    6. The company expenses all of the supplies purchased during the year.
    7. No insurance policy was effective during the year.
    8. The company uses the gross method to record its purchases and sales on credit.
    9. The company adopts the periodic inventory system.
    10. Rayms, Fischer, and Lachey had zero balance on account as of Jan 1, 2012.
    Instructions:
    1. Prepare journal entries for each event.
    2. Prepare adjusting entries.
    3. Prepare adjusted trial balance.
    4. Prepare Income Statement, Retained Earnings Statement, and Balance Sheet.
    5. Prepare closing entries.
    6. Please use Excel spread sheet (or similar spread sheet software) to complete the project.
    7. Please email the completed project to [email protected]. A confirmation email will be sent once your file is received. Each group will submit one file.
    3
    CAPTAIN JET INC.
    BALANCE SHEET
    DECEMBER 31, 2011
    Current Assets
    Cash
    51,300
    Notes Receivable
    16,000
    Accounts Receivable
    41,800
    Less: Allowance for Doubtful Accounts
    (3,000)
    Inventories
    40,000
    Prepaid Insurance
    540
    Prepaid Rent
    500
    Total Current Assets
    147,140
    Non-Current Assets
    Long-term Investments
    Investments in held-for-maturity securities
    51,000
    Land held for future development
    45,500
    Property, Plant, and Equipment
    Land
    85,000
    Buildings
    675,000
    Less: Accumulated Depreciation
    (187,500)
    Intangible Assets
    Capitalized Development Costs
    8,000
    Goodwill
    76,000
    Other Identifiable Intangible Assets
    48,000
    Total Non-Current Assets
    801,000
    Total Assets
    948,140
    Current Liabilities
    Notes Payable
    110,000
    Accounts Payable
    33,500
    Unearned Revenues
    12,000
    Income Taxes Payable
    9,440
    Property Taxes Payable
    6,600
    Interest Payable
    1,500
    Total Current Liabilities
    173,040
    Non-Current Liabilities
    Provisions Related to Pensions
    93,100
    Bonds Payable
    300,000
    Total Non-Current Liabilities
    393,100
    Total Liabilities
    566,140
    4
    Stockholders' Equity
    Common Stock
    100,000
    Preferred Stock
    100,000
    Paid-in-capital - Common Stock
    27,500
    Paid-in-capital - Preferred Stock
    10,000
    Retained Earnings
    152,250
    Accumulated Other Comprehensive Income
    5,000
    Less: Treasury Stock
    (12,750)
    Total Stockholders' Equity
    382,000
    Total Liabilities and Stockholders' Equity
    948,140
    Project One: Check Figures
    Please use the following check figures for the project one.
    Adjusted Trial Balance: Total $1,289,061
    Income Statement:
    Earning after income tax: $2,894
    Retained Earnings Statement:
    Retained Earnings: $154,144
    Balance Sheet:
    Total assets: $947,134
    Total liabilities: $547,240

Check out some similar questions!

Journalizing transactions, posting to T-accounts, and preparing a trial balance [ 6 Answers ]

Nov 1) Evan Hudson deposited $35,000 in the business account. Also on this date, Evan transferred his truck Title, worth $8,000, to the business. Evan received 200 shares of no-par common stock in return. 2) Wrote a check for $2,000 to Pleasant Properties. In the “for” area of the check, it...

Journalizing transactions, posting to T-accounts, and preparing a trial balance? [ 1 Answers ]

Doris Stewart started her practice as a design consultant on September 1, 2012. During the first month of operations, the business completed the following Transactions: Sep 1) Received $42,000 cash and issued common stock. 4) Purchased supplies, $700, and furniture, $1,900, on Account. 6)...

Financials child support [ 3 Answers ]

In New York - Ex will not provide financials yet wants child support reduction

Divorce financials [ 10 Answers ]

A close friend/neighbor of mine is marrying a guy who is now divorced and has 3 kids. I am wondering what his financial obligations are to his ex-wife. He paid his Ex a lump sum out of the divorce but she is going to "petition" for more support once he gets his Trust Fund in 2 years. And...

Management and financials! [ 1 Answers ]

Please help me with the answer.. 1- describe the things you should consider when putting togather a budget for an organization or department? 2- how you would control the spending of the budget once it had been agreed? 3-how would you manage 9control the use of ) a non financial resource?...


View more questions Search
 

Question Tools Search this Question
Search this Question:

Advanced Search

Add your answer here.