Ask Experts Questions for FREE Help !
Ask
    maltal's Avatar
    maltal Posts: 3, Reputation: 1
    New Member
     
    #1

    Feb 14, 2008, 08:09 PM
    income statements
    The net income reported on the income statement for the current year was $250,000. Depreciation recorded on fixed assets and amortization of patents for the year were $40,000 and $9,000, respectively. Balances of current asset and current liability accounts at the end and at the beginning of the year are as follows:



    Cash
    End $50,000
    Beginning $60,000

    Accounts receivable
    End $112,000
    Beginning $108,000

    Inventories
    End $105,000
    Beginning $93,000

    Prepaid expenses
    End $4,500
    Beginning $6,500

    Accounts payable (merchandise creditors)
    End $75,000
    Beginning $89,000

    What is the amount of cash flows from operating activities reported on the statement of cash flows prepared by the indirect method?
    I think the answer is $271,000, but I am not sure, can I please get some help on this one?

    I took 60,000 -50,000 = 10,000
    112,000 - 108,000 = 4,000
    105,000 - 93,000 = 12,000
    4,500 - 6,500 = 2,000
    then I took 250,000+ 40,000 + 9,000 = 299,000
    then 299,000 - 10,000 - 4,000 -12,000 -2,000 = 271,000
    morgaine300's Avatar
    morgaine300 Posts: 6,561, Reputation: 276
    Uber Member
     
    #2

    Feb 14, 2008, 08:45 PM
    No, it's incorrect. If you would post how you got to this answer, I could tell you where you went wrong.
    maltal's Avatar
    maltal Posts: 3, Reputation: 1
    New Member
     
    #3

    Feb 15, 2008, 04:17 PM
    Quote Originally Posted by morgaine300
    No, it's incorrect. If you would post how you got to this answer, I could tell you where you went wrong.
    I took 60,000 -50,000 = 10,000
    112,000 - 108,000 = 4,000
    105,000 - 93,000 = 12,000
    4,500 - 6,500 = 2,000
    then I took 250,000+ 40,000 + 9,000 = 299,000
    then 299,000 - 10,000 - 4,000 -12,000 -2,000 = 271,000
    maltal's Avatar
    maltal Posts: 3, Reputation: 1
    New Member
     
    #4

    Feb 15, 2008, 04:17 PM
    Quote Originally Posted by maltal
    The net income reported on the income statement for the current year was $250,000. Depreciation recorded on fixed assets and amortization of patents for the year were $40,000 and $9,000, respectively. Balances of current asset and current liability accounts at the end and at the beginning of the year are as follows:



    Cash
    End $50,000
    Beginning $60,000

    Accounts receivable
    End $112,000
    Beginning $108,000

    Inventories
    End $105,000
    Beginning $93,000

    Prepaid expenses
    End $4,500
    Beginning $6,500

    Accounts payable (merchandise creditors)
    End $75,000
    Beginning $89,000

    What is the amount of cash flows from operating activities reported on the statement of cash flows prepared by the indirect method?
    I think the answer is $271,000, but I am not sure, can I please get some help on this one?

    I took 60,000 -50,000 = 10,000
    112,000 - 108,000 = 4,000
    105,000 - 93,000 = 12,000
    4,500 - 6,500 = 2,000
    then i took 250,000+ 40,000 + 9,000 = 299,000
    then 299,000 - 10,000 - 4,000 -12,000 -2,000 = 271,000
    I took 60,000 -50,000 = 10,000
    112,000 - 108,000 = 4,000
    105,000 - 93,000 = 12,000
    4,500 - 6,500 = 2,000
    then I took 250,000+ 40,000 + 9,000 = 299,000
    then 299,000 - 10,000 - 4,000 -12,000 -2,000 = 271,000
    morgaine300's Avatar
    morgaine300 Posts: 6,561, Reputation: 276
    Uber Member
     
    #5

    Feb 15, 2008, 09:37 PM
    Actually, your answer was correct... I'm not sure what I did when I figured this out the first time. (I screwed up. :-)) But maybe it was fate, because you've actually done it incorrectly and still gotten the correct answer. So we need to straighten out the method anyway. This is such a weird coincidence that you could make 3 errors and have it net out the same way.

    First, don't mess with the cash at all. Remember, the entire cash flow statement is that 10,000 difference in cash. i.e. when you finish the operating, investing and financing sections, that will net out to the 10,000 decrease, but that 10,000 will not be in any of the 3 sections. It's like the "answer" to the whole cash flow. (After all, it's a cash flow, telling where that 10,000 came from or went to. Since you're only doing one section, you'll never end up at 10,000.)

    Second, the 2000 is a plus. It looks like you've just subtracted all the differences in current assets. But you don't just subtract them all. You have to look at whether the account balance went up or down. Notice the prepaid expenses went the opposite direction of the receivables and inventory, so it has to do something different on the cash flow statement. It's supposed to be a plus, not a minus.

    Third, you missed the accounts payable altogether. That's a 14,000 difference and it's a minus.

    Interesting, your wrong numbers of -10,000 - 2000 = -12,000
    equals the correct numbers +2000 - 14,000 = -12,000

    Very weird coincidence indeed.

    Anyway, here's the rules:
    1) ADD depreciation and amortization.
    2) ADD losses and SUBTRACT gains (which you don't have any of)
    3) Current Assets: ADD a decrease in balance, SUBTRACT an increase in balance
    4) Current Liabilities: SUBTRACT a decrease in balance, ADD an increase in balance

    Go through those rules and you should see what I'm talking about above. Also, if you can see the pattern in those rules, it's easier to memorize.

Not your question? Ask your question View similar questions

 

Question Tools Search this Question
Search this Question:

Advanced Search

Add your answer here.


Check out some similar questions!

Classified income statements [ 1 Answers ]

Under GAAP, why are companies required to provide classified income statements

Income statements [ 5 Answers ]

I am doing a computer project and I have gotten great answers when it came to the trial balance, really helped to see what I was doing wrong, now I have to make an income statement, retained earnings, and classfied balance sheet, I have tried to set up each of them, but only started on the figuring...

Preparing common size income statements [ 1 Answers ]

How do you prepare common size income statements?

Income Statements [ 3 Answers ]

Does this one make sense to anyone? The Sally Corporation's income statement is given below. Sally Corporation Sales…………………………………$250,000 Cost of Goods Sold………………….. 145,000 Gross Profit……………………………105,000 Fixed Charges (other than interest)…… 25,000 Income before interest and...


View more questions Search