Ask Experts Questions for FREE Help !
Ask
    dedo33's Avatar
    dedo33 Posts: 4, Reputation: 1
    New Member
     
    #1

    Nov 28, 2012, 08:26 AM
    Income statement and cash flow statement problems ?
     Problem 1:
    The following balances were taken from the books of Samsung Corp. on December 31, 2011.
    Interest revenue $ 86,000 Accumulated depreciation—building $ 28,000
    Cash 51,000 Notes receivable 155,000
    Net Sales 1,185,000 Selling expenses 194,000
    Accounts receivable 150,000 Accounts payable 170,000
    Prepaid insurance 20,000 Bonds payable 100,000
    Sales returns and allowances -0- Administrative and general expenses 97,000
    Allowance for doubtful accounts 7,000 Accrued liabilities 32,000
    Sales discounts -0- Interest expense 60,000
    Land 100,000 Notes payable 100,000
    Equipment 200,000 Loss from earthquake damage 150,000
    Building 140,000 Common stock 500,000
    Cost of goods sold 621,000 Retained earnings 21,000
    Accumulated depreciation—equipment 40,000
    If Samsung Corp. has a 34% federal income tax rate on all tax related items


    Instructions
     Prepare a multiple-step income statement for 2011 for Samsung Corporation that is presented in accordance with generally accepted accounting principles (including format and terminology).
     Calculate Earnings per Share (EPS), if Samsung Corporation has 100,000 shares of common stock outstanding



    Problem 2:
    Presented below is a condensed version of the comparative balance sheets for Adobe Corporation for the last two years at December 31.

    2011 2010
    Cash $45,000 $ 13,000
    Accounts receivable 91,000 88,000
    Equipment 39,000 22,000
    Less: Accumulated depreciation (17,000) (11,000)
    Accounts Payable 20,000 15,000
    Common stock 100,000 80,000
    Retained earnings 38,000 17,000
    Additional information:
    Net income of $44,000 was reported, and dividends of $23,000 were paid in 2011. New equipment was purchased and none was sold.
    Instructions
    1) Prepare a statement of cash flows for 2011 for Adobe Corporation.
    2) Determine Adobe Corporation’s Financial Liquidty and free cash flow
    baddfrog0221's Avatar
    baddfrog0221 Posts: 3, Reputation: 2
    New Member
     
    #2

    Nov 28, 2012, 12:50 PM
    If you post an attempted answer, I can tell you if it's correct.
    paraclete's Avatar
    paraclete Posts: 2,706, Reputation: 173
    Ultra Member
     
    #3

    Nov 28, 2012, 01:46 PM
    You learn quickly
    dedo33's Avatar
    dedo33 Posts: 4, Reputation: 1
    New Member
     
    #4

    Nov 29, 2012, 04:18 AM
    Samsung corp
    income statement
    for year ended December 31.2011
    sales 1.185.000
    cost of good sold 621.000
    gross profit 564.000
    operating expanse
    Selling expenses 194,000
    Administrative and general expenses 97,000
    total operating expanses 291.000
    Income from operations 273.000
    Other revenue and (expense):
    Interest revenue 86,000
    Interest expense 60,000
    Total other revenue and expense 26.000
    Income before income taxes 299.000
    income taxes 101660
    Income before extraordinary item 197340
    Extraordinary item, less income tax of 51000 99000
    Net income 98340


    Calculating Earning Per Share (EPS):=Net Income – Preferred Dividends/Common Shares Outstanding
    98340-0/100,000=.9834

    is that right ?
    dedo33's Avatar
    dedo33 Posts: 4, Reputation: 1
    New Member
     
    #5

    Nov 29, 2012, 05:35 AM
    Adobe Corporation
    statement of cash flow
    for year ended December 31.2011

    Cash flows from operating activities
    net income 44.000 Adjustments to reconcile net income to net cash
    provided by operating activities

    depreciation expenses 6000
    increase in account receivable (3000)
    increase in account payable 5000
    Net cash provided by operating activities 52000

    Cash flows from investing activities
    purchase of equipment (17.000)
    Net cash used by investing activities (17.000)
    Cash flows from financing activities
    payment of cash dividends (23.000)
    Net cash provided (used) by financing activities (23.000)
    Net increase in cash 32.000
    Cash at beginning of year 13,000
    Cash at end of year 45.000


    Current Cash Debt Coverage ratio=Net Cash Provided by Operating Activities/Average Current Liabilities
    52.000/(20.000+15.000/2)=1.8


    Free Cash Flow=Net cash provided by operating activities-Capital expenditures (purchase of equipment)-Dividends=52000-17.000-23.000=12.000
    baddfrog0221's Avatar
    baddfrog0221 Posts: 3, Reputation: 2
    New Member
     
    #6

    Nov 29, 2012, 08:08 AM
    Looks like the right answer to me. Make sure to format correctly, i.e commas in the correct places, dollar signs on the first amount in a column and before double underlines. I suggest using a spreadsheet to create your official statements.

    Good Job.
    dedo33's Avatar
    dedo33 Posts: 4, Reputation: 1
    New Member
     
    #7

    Nov 29, 2012, 08:44 AM
    Thanks for the help :D

Not your question? Ask your question View similar questions

 

Question Tools Search this Question
Search this Question:

Advanced Search

Add your answer here.


Check out some similar questions!

Balance Sheet from Income Statement and Cash Flow [ 2 Answers ]

I have been asked for a job interview to prepare a balance sheet from an income statement and cash flow statement. Is this even possible? If it is, what would it look like? Here is what I have been given: Revenue - $4,600,380 Operating Expense - $1,854,064 Operating Profit/Loss - $2,746,316...

How to prepare a profit statement and a cash flow statement [ 0 Answers ]

You are given the following figures referring to the operations of a firm for its accounting year. Sales R500 000 Purchases R320 000 Administrative and other expenses paid in cash R 80 000 Cash received from customers R410 000 Cash paid to creditors R280 000 At the end of the...

What is the difference between cash flow and funds flow statement [ 1 Answers ]

Difference between cash flow and funds flow statement

Statement of Cash Flow Statement [ 1 Answers ]

Deleted, sorry put it in the wrong place


View more questions Search