|  
               
                |  |  | 
                    
                    
                    
                 |  
 
	
	
		
	
	
  | 
    
      
                |  | New Member |  | 
 
                  
                      Jun 14, 2010, 05:35 PM
                  
                 |  |  
  
    | 
        
        
        
       
        
        Can someone tell me if my calculations for additional external funding are correct?
       
                  
        This is the informationThe Lanford Corporation had 2008 sales of $110 million.  The other pertinent
 financial data for 2008 is as follows:
 
 2008 Sales 	$110,000,000
 Dividend Payout Rate	55%
 Balance in Retained Earnings	$41,150,000
 Common Stock	$11,000,000
 Long-Term Bonds	$3,550,000
 Notes Payable 	$13,600,000
 Profit Margin after Taxes	8.0%
 
 The BALANCE SHEET items that vary directly with sales are as follows:
 Cash	7%
 Accounts Receivable	15%
 Inventory	28%
 Net Fixed Assets	36%
 Accounts Payable	14%
 Accruals	9%
 
 The Common Stock and the company's Long-Term Bonds will remain constant
 from 2008 through 2009 at $11 million and $3.55 million, respectively.
 
 The question is:
 a. How much additional external capital will be required for next year if sales
 increase 15%?  (Assume that the company is already running at full capacity).
 
 Here are my calculations
 
 
 Original sales... $110,000,000
 Increased by 15%... multiply by 0.15
 Equals an increase by $1,650,000
 
 Cash 7%
 Acct receivable 15%
 Inventory 28%
 Total current assets 50%
 Plant and equipment 36% (I put this as the fixed assets... is this correct?)
 Total 86%
 
 Multiply increase in sales ($1,650,000) by 86% (0.86) equals $1,419,000
 
 Acct payable 14%
 Accruals 9%
 Total 23%
 
 Subtract 23%(0.23) times Increase in sales ($1,650,000) equals $379,500
 
 Then subtract Profit Margin (8% or 0.08) times total new sales (add increase to original sales equals $111,650,000) times (1-0.55) which is the dividend payout rate.
 This gives me 0.08 times $111,650,000 times 0.45 which is 893,200 times 0.45 which is 401,940
 
 All together it is 1,419,000 - 379,000 - 401,940
 1,419,000 - 781,440 = 637,560
 So my answer is the additional external capital required will be $637,560.
 |  
    |  |  
	
		
	
	
  | 
    
      
                |  | New Member |  | 
 
                  
                      Jun 14, 2010, 10:54 PM
                  
                 |  |  
  
    | 
        
        
        
       
                  
        The question is:
 a. How much additional external capital will be required for next year if sales
 increase 15%?  (Assume that the company is already running at full capacity).
 
 Here are my calculations
 
 
 Original sales... $110,000,000
 Increased by 15%... multiply by 0.15
 Equals an increase by $16,500,000
 Cash 7%
 Accounts receivable 15%
 Inventory 28%
 Total current assets 50%
 Plant and equipment 36%
 Total 86%
 Multiply increase in sales ($16,500,000) by 86% (0.86) equals $14,190,000
 Accounts payable 14%
 Accruals 9%
 Total 23%
 Subtract 23%(0.23) times Increase in sales ($16,500,000) equals $3,795,000
 Then subtract Profit Margin (8% or 0.08) times total new sales (add increase to original sales equals $126,500,000) times (1-0.55) which is the dividend payout rate. This gives me 0.08 times $126,500,000 times 0.45 which is $10,120,000 times 0.45 which is $4,554,000
 All together it is 14,190,000 - 3,795,000 - 4,554,000
 14,190,000 - 8,349,000 = 5,841,000
 So my answer is the additional external capital required will be $5,841,000.
 |  
    |  |  
 
 
 
  
    | Question Tools | Search this Question |  
    |  |  |  
 Add your answer here.
 
Check out some similar questions!
Matching up the correct capacitor with the correct condenser fan motor?
 [ 4 Answers ]
How crucial is it to match the right capacitor to the right condenser fan motor? If you have the  wrong capacitor, can this cause the motor to stop after running for a while, say 20 or 40 minutes? It would start up again, but would allways stop. The specs for the motor are: Emerson E-line, model no...
 
Titration Calculations - just need someone to look over my calculations
 [ 1 Answers ]
25cm3 of a commercial bleach NAOCl is diluted to 250 cm3 . A 25 cm3 of the diluted solution is added to an excess of potassium iodide solution and titrated against 0.200 M sodium thiosulphate solution. The volume used was 18.5 cm3. What I s the concentration of sodium chlorate in the bleach in mol...
 View more  questions
Search
 
 |