What is the formula to find growth rate unit sold & growth rate cost per unit? What would be the formula for cost per unit(not the growth rate cost per unit)?


Year 1 Ticket Price $4.50

Annual Ticket Price growth rate 15.00%

Riders per train (avg.) 10

Trains per hour (avg.) 10

Hours per Day 10

Days Open per Year 350

COGS as % of Sales 10.00%

Year 1 Fixed Costs $250,000.00

Annual Fixed Cost

growth rate 15.00%

Equipment $2,000,000.00

Salvage Value, net of tax $75,000.00

Initial Expenses $500,000.00

Tax Rate 35.00%

ΔNWC as % of ΔSales 15.00%

Discount Rate 25.00%

Depriciation Rate 20.00%