PDA

View Full Version : Create and Income statement


mgordo1
Mar 9, 2011, 07:42 AM
Can you help me create an income statement for the following:

Jones Corp during calendar year ending December 31, 2010 had sales of $200,000 with a gross profit that was 50% of sales and selling expenses that were 15% of sales. Administrative Expenses $12,000 and Interest Expense $5,000. During the year, Jones Corp sold a piece of its operating equipment that currently has a book value $9,000 for $15,000. Also , during the year Jones Corp dumped a product line with sales of $20,000 and expenses of $26,000. Assets used to produce the discontinued product line were sold for $15,000-had a cost of $100,000 had been depreciated (no salvage). Additionally during the year a fire swept through the offices destroying $40,000 of furniture with a recovery of only $20,000 from the insurance company for loss. Assume the tax rate of 20%

mgordo1
Mar 9, 2011, 08:57 AM
This is what I came up with:

Sale $200,000
(Less) $100,000
Gross Margin $100,000 ($200,000 @ 50%)
(Less) Operating Expenses
Selling Exp. $30,000 ($200,000@15%)
Deprec.Exp-Sales?? I can't figure this out Can you explain this to me?
Administrative Expenses
Admin Expense $12,000
Income from Operations??
Add: Other Revenue
Gains on Sale Equip. $ 6,000
Interest Exp. $ 5,000
Income from continuing operations before taxes $1,000
Less Fed. Taxes??
Income from Continuing Operation before tax
Discontinue Segments:**** This section I have no idea*******
(net of tax savings)??
Gain on sales of discounted segment ****I have no idea******
(net of tax)??
Income before extraordinary items
(net of tax savings)??
Net Income??

I