View Full Version : Balance Sheet for Taylorsville Construction as on December 31 2009
 
 ruta_becca
Feb 8, 2011, 08:27 AM
From the following data, prepare a classified balance sheet for Taylorsville Construction Company at December 31, 2009.
 
Accounts payable.. . $ 74,300
Accounts receivable.. . 113,500
Buildings.. . 512,000
Owners’ equity, 1/1/09.. . 314,300
Cash.. . 153,600
Distributions to owners during 2009.. . 48,100
Supplies.. . 4,250
Land.. . 90,000
Mortgage payable.. . 423,400
Net income for 2009.. . 109,450
Owners’ equity, 12/31/09..  
 
Thank you.
 pready
Feb 8, 2011, 01:04 PM
So what is your question.  You need to prepare a classified Balance Sheet.  If you do not know what a classified balance sheet looks like there should will be one in your accounting textbook.  You just need to follow the format of a classified Balance Sheet in your textbook.
 ruta_becca
Feb 8, 2011, 07:00 PM
My question is what is the Owners' equity on 12/31/09?  
 
Thank you.
 pready
Feb 8, 2011, 07:48 PM
Owners Equity = Total Assets - Total Liabilities.
 ruta_becca
Feb 9, 2011, 07:28 AM
Owners Equity = Total Assets - Total Liabilities.
 
So do I have this correct?
 
Taylorsville Construction 
Balance Sheet
As of December 31, 2009
 
Assets:
	Cash									$153,600
	Land									  $90,000
	Net Income								$109,450
	Accounts Receivable							$113,500
	Buildings								$512,000
 
Total Assets									$978,550
 
Liabilities:
	Accounts Payable							$74,300
	Mortgage Payable							$423,400
	Supplies								$4,250
 
Total Liabilities								$501,950
 
Owners’ Equity:
 
Total Owners’ Equity								$314,300
 
Total Liabilities and Owners’ Equity						$816,250
 
Owners’ Equity = Assets – Liabilities					$476,660
 
Thank you!
 pready
Feb 9, 2011, 08:18 AM
You almost have it correct.  Net Income is not a balance sheet account.  It is an income statement account and flows through to Retained Earnings.
 
Supplies is not a liability.  It is a current asset.
 ruta_becca
Feb 10, 2011, 07:00 AM
You almost have it correct.  Net Income is not a balance sheet account.  It is an income statement account and flows thru to Retained Earnings.
 
Supplies is not a liability.  It is a current asset.
 
Awesome thank you!
 
So now I have
 
Taylorsville Construction 
Balance Sheet
As of December 31, 2009
 
Assets:
	Cash									$153,600
	Land									  $90,000
	Net Income								$109,450
	Accounts Receivable							$113,500
	Buildings								$512,000
 
Total Assets									$978,550
 
Liabilities:
	Accounts Payable							$74,300
	Mortgage Payable							$423,400
 
Total Liabilities								$501,950
 
Owners’ Equity:
 
Total Owners’ Equity								$314,300
 
Total Liabilities and Owners’ Equity						$812,000
 
Owners’ Equity = Assets – Liabilities					$310,050
 pready
Feb 12, 2011, 12:36 PM
Your Assets are: Cash, Accounts Receivable, Supplies, Land, and Buildings.
 
Your Liabilities are: Accounts Payable and Mortgage Payable
 
To get your Owners Equity amount you need to follow 3 steps.
 
Step 1. Simply add the amounts of your Assets to get the total amount of assets.
 
Step 2. Simply add the amounts of your Liabilities to get the total liabilities
 
Step 3. Simply subtract your total liabilities from your total assets to get your total Owners Equity.
 
Remember Assets + Liabilities = Owners Equity, therefore Owners Equity = Assets - Liabilities
 ruta_becca
Feb 13, 2011, 05:42 AM
Your Assets are: Cash, Accounts Receivable, Supplies, Land, and Buildings.
 
Your Liabilities are: Accounts Payable and Mortgage Payable
 
To get your Owners Equity amount you need to follow 3 steps.
 
Step 1. Simply add the amounts of your Assets to get the total amount of assets.
 
Step 2. Simply add the amounts of your Liabilities to get the the total liabilities
 
Step 3. Simply subtract your total liabilities from your total assets to get your total Owners Equity.
 
Remember Assets + Liabilities = Owners Equity, therefore Owners Equity = Assets - Liabilities
 
Ok, thank you for your suggestions and I have followed your steps to a T!  Much thanks and appreciation:)