jpsider
Nov 29, 2010, 11:39 AM
Sales are budgeted as $260,000 for November, $230,000 for December, $210,000 for January
The cost of goods sold are 80% of sales
The company purchases 50% of its merchandise in the month prior to the month of sale and 50% in the month of sale. Payments for merchandise is made in the month following the purchase
Statement of Financial Position
Oct. 31
Assets
Cash 28,000
Accts Rec 78,000
Inventory 104,000
Property,plant equip (net of 640,000 accum dep) 1,132,000
Total assets 1,342,000
Liabilities and stockholders equity
Accts payable 200,000
Common stock 800,000
Retained earnings 342,000
Total liab and stock equity 1,342,000
The cost of goods sold are 80% of sales
The company purchases 50% of its merchandise in the month prior to the month of sale and 50% in the month of sale. Payments for merchandise is made in the month following the purchase
Statement of Financial Position
Oct. 31
Assets
Cash 28,000
Accts Rec 78,000
Inventory 104,000
Property,plant equip (net of 640,000 accum dep) 1,132,000
Total assets 1,342,000
Liabilities and stockholders equity
Accts payable 200,000
Common stock 800,000
Retained earnings 342,000
Total liab and stock equity 1,342,000