ljomamma
Oct 28, 2009, 07:29 PM
Inventories Purchases and Sales
Beginning (15,000 units) Total net sales (215,000 units) $870,100
Ending (30,000 units) Total cost of goods purchased $619,000
(230,000 units)
Purchases were made quarterly as follows.
Quarter Units Unit Cost Total Cost
1 60,000 $2.97 $178,200
2 50,000 $3.07 153,500
3 50,000 $3.17 158,500
4 70,000 $3.37 235,900
230,000 726,100
Operating expenses were $157,310, and the company's income tax rate is 34%
Condensed Income Statement
For Year Ended December 31, 2010
FIFO LIFO
Sales 870,100 870,100
Cost of goods sold
Beginning Inventory 37,900 37,900
Cost of goods purchased 619,800 619,800
Cost of goods available for sale 286,450 222,750
Ending Inventory 185,350 133,650
Cost of goods sold?
Gross Profit?
Operating Expenses 157,310 157,310
Income before income taxes?
Income Taxes 53,485 53,485
Net Income $ ? $ ?
I have no idea what I'm doing here. I know my figures are not right. Can someone guide me in the right direction? I'm not even sure if I have the categories right on the left of the columns. Please help! I'm having a really hard time understanding this.
Beginning (15,000 units) Total net sales (215,000 units) $870,100
Ending (30,000 units) Total cost of goods purchased $619,000
(230,000 units)
Purchases were made quarterly as follows.
Quarter Units Unit Cost Total Cost
1 60,000 $2.97 $178,200
2 50,000 $3.07 153,500
3 50,000 $3.17 158,500
4 70,000 $3.37 235,900
230,000 726,100
Operating expenses were $157,310, and the company's income tax rate is 34%
Condensed Income Statement
For Year Ended December 31, 2010
FIFO LIFO
Sales 870,100 870,100
Cost of goods sold
Beginning Inventory 37,900 37,900
Cost of goods purchased 619,800 619,800
Cost of goods available for sale 286,450 222,750
Ending Inventory 185,350 133,650
Cost of goods sold?
Gross Profit?
Operating Expenses 157,310 157,310
Income before income taxes?
Income Taxes 53,485 53,485
Net Income $ ? $ ?
I have no idea what I'm doing here. I know my figures are not right. Can someone guide me in the right direction? I'm not even sure if I have the categories right on the left of the columns. Please help! I'm having a really hard time understanding this.