View Full Version : Classified Balance sheet
 
 maandpa1227
Aug 15, 2007, 04:15 PM
I am lost how to balance this sheet.  I have it correct except the question mark at the end.  Please help.
 
Balance Sheet Preparation   From the following data, prepare a classified balance sheet for Simon Company at December
31, 2006.
 
Accounts Payable                  $62,500
Accounts Receivable              123,000
Buildings                              418,500
Owner's Equity 1/1/06           210,000
Cash                                   179,750
Distributions to owners 2006   21,750
Supplies                                  3,750
Land                                    130,000
Mortgage payable                 479,500
Net Income for 2006             124,750
Owner's Equity 12/31/06                 ?
 CaptainForest
Aug 15, 2007, 09:53 PM
Assets = Liabilities + Owner's Equity
 
Owner's Equity for the Year is Calculated as: Beginning + Net Income – Any Distributions to owners = Closing Owner's Equity.
 
Based on those calculations, do you think you can take a stab at the answer?
 maandpa1227
Aug 16, 2007, 09:57 AM
I do not know where I am stubbling but your answer was as follows:
 
Assets = Liabilities + Owner's Equity
 
Owner's Equity for the Year is Calculated as:
 
Beginning + Net Income - any Distrivution to owners = Closing Owner's Equity
 
Sorry still cannot get it.
 CaptainForest
Aug 16, 2007, 04:04 PM
The following are assets:
Accounts Receivable 123,000
Buildings 418,500
Cash 179,750
Supplies 3,750
Land 130,000
 
The following are liabilities:
Accounts Payable $62,500
Mortgage payable 479,500
 
The following should be used in calculating Owner's Equity:
Owner's Equity 1/1/06 210,000
LESS Distributions to owners 2006 21,750
PLUS Net Income for 2006 124,750
EQUALS Owner's Equity 12/31/06 ?
 maandpa1227
Aug 16, 2007, 04:21 PM
The following are assets:
Accounts Receivable 123,000
Buildings 418,500
Cash 179,750
Supplies 3,750
Land 130,000
 
The following are liabilities:
Accounts Payable $62,500
Mortgage payable 479,500
 
The following should be used in calculating Owner’s Equity:
Owner's Equity 1/1/06 210,000
LESS Distributions to owners 2006 21,750
PLUS Net Income for 2006 124,750
EQUALS Owner's Equity 12/31/06 ?
 
Okay,
 
I used the formula and concluded at $313,000 (Owner's Equity 12/31/06)
 
o/e - distributions + net income = o/e 12/31/06
 
Thank you.  The other a + L are pretty straightforward.
 
Thank you.
 CaptainForest
Aug 17, 2007, 01:34 PM
313,000 is the correct answer.
 
Good job!
 
And you're welcome.
 maandpa1227
Aug 17, 2007, 02:08 PM
Got it finally less distribution to owners was missing out of the equation.
 
Thanks
 
 
The following are assets:
Accounts Receivable 123,000
Buildings 418,500
Cash 179,750
Supplies 3,750
Land 130,000
 
The following are liabilities:
Accounts Payable $62,500
Mortgage payable 479,500
 
The following should be used in calculating Owner’s Equity:
Owner's Equity 1/1/06 210,000
LESS Distributions to owners 2006 21,750
PLUS Net Income for 2006 124,750
EQUALS Owner's Equity 12/31/06 ?
 deltaqo
Aug 20, 2007, 02:32 PM
Very informative