internal rate of return

brandonb232003 · #1 Jun 11, 2007, 09:40 PM

Brandon buys a golf course on January 1, 2008 for $10 million. He borrows

$6 million from a bank at 8% interest fixed with a 20 year amortization on the debt. The other $4 million is his money and he

puts this as cash or "investment" in the deal.

After all expenses and paying the bank the mortgage each year, he earns the following (cash) on the club's operations:

Year 1 $20,000

Year 2 $336,000

Year 3 $478,000

Year 4 $211,000 ( poor weather)

Year 5 $560,000

Year 6 $660,231

At the end of year 6, on December 31st, he sells the club for $14,000,000. He pays off the bank debt, gets his $4 million back, and keeps the profits from the sale.

What is the IRR on Brandon's $4 million investment?

RB70 · Jun 26, 2007, 05:33 AM

Quote:

Originally Posted by brandonb232003

Brandon buys a golf course on January 1, 2008 for $10 million. He borrows

$6 million from a bank at 8% interest fixed with a 20 year amortization on the debt. The other $4 million is his money and he

puts this as cash or "investment" in the deal.

After all expenses and paying the bank the mortgage each year, he earns the following (cash) on the club's operations:

Year 1 $20,000

Year 2 $336,000

Year 3 $478,000

Year 4 $211,000 ( poor weather)

Year 5 $560,000

Year 6 $660,231

At the end of year 6, on December 31st, he sells the club for $14,000,000. He pays off the bank debt, gets his $4 million back, and keeps the profits from the sale.

What is the IRR on Brandon's $4 million investment?

10.9%



At Ask Me Help Desk you can ask questions in any topic and have them answered for free by our experts. To ask questions or participate in answering them you must register for a free account. By registering you will be able to: Get free answers from experts in any of our 300+ topics. Accept money for answers that you provide. Communicate privately with other members (PM). See fewer ads. Sign Up!