Quote:
| Originally Posted by kizzyb At the beginning of the current year, Phoenix Company acquired an item of machinery for 160,000. the machinery had a life expectancy of [SIZE="5"]four [/SIZE]years an estimated salvage value of 16,000.
For the straight-line method i did 160,000-16,000=144,000/4=36,000
year 1 X 36,000 depreciation expense 36,000 Accumulated depre. 36,000 book Value 124,000
year2 36,000 72,000 88,000
year 3 36,000 108,000 52,000
year 4 36,000 144,000 16,000
year 5 36,000 180,000 20,000
|
Useful life of 4 years, and yet you have done an amortization schedule for 5?
Here is what the answer should be:
160,000-16,000= 144,000/4= 36,000
a) straight-line amort.
Yr--Dep Exp---Acc. Amort----BV
1---36,000---36,000---124,000
2---36,000---72,000---88,000
3---36,000---108,000---52,000
4---36,000---144,000---16,000
NOTE: Only 4 yrs.
b) DDB method
36,000/144,000 = .25 x 2 = 50%
Yr--Dep Exp---Acc. Amort----BV
1---80,000---80,000---80,000
2---40,000---120,000---40,000
3---20,000---140,000---20,000
4---4,000---144,000---16,000