nyota
Nov 1, 2008, 07:16 PM
Income Statement
June 30
Sales............................................. ........ $2,100,000
Costs of goods sold................................. 1,260,000
Gross margin.......................................... 840,000
Selling and administrative expenses......... 660,000
Net operating income.............................. 180,000
Interest expense.................................... 30,000
Net income before taxes.......................... 150,000
Income taxes(30%)................................ 45,000
Net income............................................. $ 105,000
Balance Sheet June 30
Assets
Current assets:
cash.................................................... $ 21,000
Accounts receivable, net.......................... 160,000
Merchandise inventory............................ 300,000
Prepaid expenses................................... 9,000
Total assets........................................... 490,000
Property and equipment, net................... 810,000
Total assets.......................................... 1,300,000
Liabilities and stockholder's Equity
Liabilities:
Current liabilities..................................$ 200,000
Bonds payable, 10%............................. 300,00
Total liabilities......................................
Stockholders' equity:...........................
Common stock, $5 per value................... $100,000
Retained earnings.................................. 700,000
Total stockholders' equity........................ 800,000
Total liabilities and stockholders' equity.... 1,300,000
Additional information, corporation paid dividends of $3.15 per share during the year. Company's common stock had a market price of $63 per share on June 30, and there was no change in the number of outstanding shares of common stock during the fiscal year.
My answer is:
I used the formula:
net income - preferred dividends/average number of common shares outstanding
Net income (105,000), since there was no preferred shares, no deductions from the net income. The next step was to divide by average # common shares outstanding(100,000), and I came up with $1.05
$105,000/$100,000=$1.05 (earnings per share)
Did I calculate this correctly?
June 30
Sales............................................. ........ $2,100,000
Costs of goods sold................................. 1,260,000
Gross margin.......................................... 840,000
Selling and administrative expenses......... 660,000
Net operating income.............................. 180,000
Interest expense.................................... 30,000
Net income before taxes.......................... 150,000
Income taxes(30%)................................ 45,000
Net income............................................. $ 105,000
Balance Sheet June 30
Assets
Current assets:
cash.................................................... $ 21,000
Accounts receivable, net.......................... 160,000
Merchandise inventory............................ 300,000
Prepaid expenses................................... 9,000
Total assets........................................... 490,000
Property and equipment, net................... 810,000
Total assets.......................................... 1,300,000
Liabilities and stockholder's Equity
Liabilities:
Current liabilities..................................$ 200,000
Bonds payable, 10%............................. 300,00
Total liabilities......................................
Stockholders' equity:...........................
Common stock, $5 per value................... $100,000
Retained earnings.................................. 700,000
Total stockholders' equity........................ 800,000
Total liabilities and stockholders' equity.... 1,300,000
Additional information, corporation paid dividends of $3.15 per share during the year. Company's common stock had a market price of $63 per share on June 30, and there was no change in the number of outstanding shares of common stock during the fiscal year.
My answer is:
I used the formula:
net income - preferred dividends/average number of common shares outstanding
Net income (105,000), since there was no preferred shares, no deductions from the net income. The next step was to divide by average # common shares outstanding(100,000), and I came up with $1.05
$105,000/$100,000=$1.05 (earnings per share)
Did I calculate this correctly?