| July Cash Collections
July sales = 80,000 * .6 = 48,000
June sales = 70,000 * .2 = 14,000
May sales = 60,000 * .15 = 9,000
TOTAL CASH COLLECTIONS IN JULY = 71,000
August Cash Collections
August sales = 100,000 * .6 = 60,000
July sales = 80,000 * .2 = 16,000
June sales = 70,000 * .15 = 10,500
TOTAL CASH COLLECTIONS IN AUGUST = 86,500 |