| Break Even, "What If" analysis I have an accounting question from my class.
The company flies a daily round trip from Seattle's Lake Union to a resort in Canada. In 2007, the company reported an annual income before taxes of $4,100 although that included a deduction of 60,000 reflecting someones salary.
Revenue $436,800
($350x1,248 passengers)
Less costs:
Pilot (owner's salary) $60,000
Fuel (35,657 gallons x $4) 142,628
Maintenance(variable) 124,800
Depreciation of plane 20,000
Depreciation of office equipment 1,500
Rent expense 36,000
Insurance 18,000
Miscellaneous(fixed) 6,000 432,700
Income before taxes 4,100
Revenue of $436,800 reflects six round trips per week for 52 weeks with an average of four passengers paying $350 each per round trip (6x52x4x$350 = $436,800). The flight to the resort is 400 miles one way. With 312 round trips (6 per week x 52 weeks), that amounts to 249,600 miles. The plane averages 7 miles per gallon.
1. How many round trips is the person currently flying, and how many round trips are needed in total to break even?
2. How many round trips are needed so that the person can draw a salary of $100,000 and still not show a loss?
3. What is the average before-tax profit of a round trip flight in 2007?
4. What is the incremental profit associated with adding a round trip flight? |