acc 291

Condensed financial data of Arma Inc. follow.

ARMA INC.
Comparative Balance Sheets
December 31

Assets
2011


2010

Cash $90,800 $48,400
Accounts receivable 92,800 33,000
Inventories 112,500 102,850
Prepaid expenses 28,400 26,000
Investments 138,000 114,000
Plant assets 270,000 242,500
Accumulated depreciation
(50,000)


(52,000)

Total
$682,500


$514,750


Liabilities and Stockholders' Equity
Accounts payable $112,000 $67,300
Accrued expenses payable 16,500 17,000
Bonds payable 110,000 150,000
Common stock 220,000 175,000
Retained earnings
224,000


105,450

Total
$682,500


$514,750



ARMA INC.
Income Statement
For the Year Ended December 31, 2011

Sales $392,780
Less:
Cost of goods sold $135,460
Operating expenses, excluding depreciation 12,410
Depreciation expense 46,500
Income taxes 27,280
Interest expense 4,730
Loss on sale of plant assets
7,500


233,880

Net income
$158,900


Additional information:

New plant assets costing $85,000 were purchased for cash during the year.
Old plant assets having an original cost of $57,500 were sold for $1,500 cash.
Bonds matured and were paid off at face value for cash.
A cash dividend of $40,350 was declared and paid during the year.
Complete the statement of cash flows using the indirect method. (List amounts from largest positive to smallest positive followed by most negative to least negative, e.g. 15, 14, 10, -17, -5, -1. If amount decreases cash flow, use either a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)
ARMA INC.
Statement of Cash Flows
For the Year Ended December 31, 2011

Cash flows from operating activities
$
Adjustments to reconcile net income to net
cash provided by operating activities
$










Net cash by operating activities

Cash flows from investing activities






Net cash by investing activities

Cash flows from financing activities






Net cash by financing activities



Net in cash
Cash at beginning of period


Cash at end of period
$


Click here if you would like to Show Work for this question